Hawaiian Holdings Stories 2023 Second Quarter Monetary Results_ Japan Strengthening Provides to Strong Leisure Journey Demand

HONOLULU, July 25, 2023 /PRNewswire/ — Hawaiian Holdings, Inc. (NASDAQ: HA) (the “Firm”), mother or father firm of Hawaiian Airways, Inc. (“Hawaiian”), in the present day reported its monetary outcomes for the second quarter of 2023.

“I wish to thank our group members who’ve been taking good care of our friends in a dynamic working surroundings,” mentioned Hawaiian Airways President and CEO Peter Ingram. “Demand stays robust all through our community, and we have now lately seen a big enhance in bookings by vacationers in Japan, an necessary geography that has trailed within the restoration of the general market. Towards the backdrop of bettering operations and sturdy demand, I’m excited concerning the main initiatives we’re on monitor to ship within the second half of the yr.”

Second Quarter 2023- Key Monetary Metrics and Outcomes GAAP YoY Change Adjusted (a) YoY Change Web Loss ($12.3M) +$35.0M ($24.1M) +$22.0M Diluted EPS ($0.24) +$0.68 ($0.47) +$0.43 Pre-tax Margin (2.0) % +5.8 pts. (4.2) % +4.1 pts. EBITDA $41.6M +$36.6M $26.3M +$25.2M Working Price per ASM 14.29¢ (10.1) % 11.08¢ 1.9 % Working Income per

ASM 14.10¢ (8.0) % N/A N/A

(a) See Desk 4 for a reconciliation of adjusted internet loss, adjusted diluted EPS, adjusted pre-tax margin, adjusted EBITDA, and adjusted working

price per ASM (CASM excluding gasoline and non-recurring gadgets) to every of their respective most straight comparable GAAP monetary measure.

Statistical knowledge, in addition to a reconciliation of the reported non-GAAP monetary measures, may be discovered within the accompanying tables.

Liquidity and Capital Assets

As of June 30, 2023, the Firm had:

Unrestricted money, money equivalents and short-term investments of $1.3 billion

$1.6 billion in liquidity, together with its undrawn $235 million revolving credit score facility

in liquidity, together with its undrawn revolving credit score facility Excellent debt and finance lease obligations of $1.7 billion

Income Surroundings

Leisure demand stays traditionally excessive; Hawaiian’s North America load issue of 90.4% was the best second quarter load issue for its North America routes since 2017, and Neighbor Island load issue of 75.3% was the best for the quarter since 2015. Along with persevering with robust US level of sale demand for Worldwide journey, Japan-originating visitors elevated on Hawaiian’s Worldwide routes, contributing to an total 16.2 level enhance in Worldwide load issue yr over yr. Working income was up 2.2% from the second quarter of 2022 on 11.0% increased capability throughout Hawaiian’s community. Worldwide income elevated 160.2% from the second quarter of 2022 on a 141.4% enhance in capability.

Second Quarter 2023 Highlights

Operations

Accomplished the transition of A330 plane upkeep from a vendor-managed providers settlement to inside sources; self-managed upkeep will enable Hawaiian to train better management over its day-to-day operation and management prices extra successfully because the operation grows with the introduction of A330 freighter plane

Routes and Community

Resumed service between Honolulu and Fukuoka, Japan on April 28 with thrice-weekly service

and Fukuoka, on with thrice-weekly service Initiated weekly service to Rarotonga on Might 20 , tremendously increasing journey alternatives between Hawaiian’s 15 gateways on the US Mainland and the Cook dinner Islands

Awards and Recognition

Rated the #1 Home Airline, for the second consecutive yr, in Journey+Leisure’s annual reader survey

annual reader survey Ranked highest for financial system journey buyer satisfaction in Client Stories ‘ 2023 Airline Journey Shopping for Information

‘ 2023 Airline Journey Shopping for Information Rated Finest Home Airline for Meals in Meals & Wine’s International Tastemaker Awards

Visitor Expertise

Unveiled the Boeing 787 Dreamliner inside cabin design and a brand new enterprise class product, the Leihōkū suites. These 34 seats characteristic flat beds, privateness doorways and shared double suites; the plane, anticipated to enter service in 2024, will immerse all friends in cabin design components that evoke Hawaiʻi’s wealthy pure world by means of daring textures, island-inspired dawn and sundown lighting and sinuous ocean and wind patterns

Folks

Promoted Brent Overbeek to Govt Vice President and Chief Income Officer and Avi Mannis to Govt Vice President and Chief Advertising Officer; they’ll collectively lead Hawaiian’s industrial technique

to Govt Vice President and Chief Advertising Officer; they’ll collectively lead Hawaiian’s industrial technique Appointed Lokesh Amaranayaka as Vice President of Airport Operations

Environmental, Social and Company Governance

Invested in United Airways Ventures Sustainable Flight Fund, an funding fund which prioritizes investments in new expertise, superior gasoline sources and confirmed producers, all in an effort to assist scale the availability of sustainable aviation gasoline (SAF)

Revealed the 2023 Company Kuleana Report, highlighting the Firm’s progress on Environmental, Social and Governance priorities, together with the Firm’s plans to attain net-zero greenhouse fuel (GHG) emissions by 2050, eradicate single-use plastics from cabin service by 2029, and provide extra regionally sourced meals onboard; the report additionally highlights Hawaiian’s worker range, together with the best share of girls pilots of any main U.S. airline

Donated 34 million HawaiianMiles to assist Moananuiākea, the Polynesian Voyaging Society’s 47-month circumnavigation of the Pacific Ocean on the voyaging canoes Hōkūleʻa and Hikianalia

Third Quarter 2023 Outlook

The desk beneath summarizes the Firm’s expectations for the quarter ending September 30, 2023 expressed as an anticipated share change in comparison with the outcomes for the quarter ended September 30, 2022. Figures embody the impacts of the Firm’s freighter operation, which aren’t materials.

Merchandise Third Quarter 2023

Steerage (d) GAAP Equal GAAP Third Quarter 2023

Steerage (d) Accessible Seat Miles (ASMs) Up 4.5% to up 7.5% Working Income per ASM (RASM) Down 2.0% to down 5.0% CASM excluding gasoline and non- recurring gadgets (a) Up 7.0% to up 10% Prices per ASM Down 0.7% to down 2.8% Gallons of Jet Gasoline Consumed Up 8.0% to up 11.0% Financial Gasoline Worth per Gallon (a)(b) $2.67 Common gasoline worth per gallon,

together with taxes and supply $2.61 Efficient Tax Charge ~21%

Full Yr 2023 Outlook

The desk beneath summarizes the Firm’s up to date expectations for the complete yr ending December 31, 2023 expressed as an anticipated share change in comparison with the outcomes for the yr ended December 31, 2022. Figures embody the impacts of the Firm’s freighter operation, which aren’t materials.

Merchandise Prior Full Yr 2023

Steerage Up to date Full Yr

2023 Steerage (d) GAAP Equal GAAP Full Yr

2023 Steerage (d) Accessible Seat Miles (ASMs) Up 9.5% to up 12.5% Up 8.5% to up

10.5% CASM excluding gasoline and non- recurring gadgets (a) Up 1.0% to up 5.0% Up 3.0% to up 5.0% Prices per ASM Down 1.1% to down

2.5% Gallons of Jet Gasoline Consumed Up 12.5% to up 15.5% Up 13.0% to up

15.0% Financial Gasoline Worth per Gallon (a)(b) $2.70 $2.70 Common gasoline worth

per gallon, together with taxes and supply $2.66 Capital Expenditures (c) $330M to $380M $265M to $295M

(a) See Desk 3 and Desk 4 for a reconciliation of CASM excluding gasoline and non-recurring gadgets and financial gasoline worth per gallon to every of

their respective most straight comparable GAAP monetary measures.

(b) Gasoline Worth per Gallon estimates are primarily based on the July 13, 2023 gasoline ahead curve.

(c) The up to date Capital Expenditures steering outcomes from the change within the Boeing 787 supply schedule, together with pre-delivery funds

and different changes

(d) Third Quarter and Full Yr 2023 Outlook doesn’t replicate the potential impression from in the present day’s RTX (mother or father firm of Pratt & Whitney)

disclosure concerning accelerated inspections of their GTF engines.

Statistical data, in addition to a reconciliation of sure non-GAAP monetary measures, may be discovered within the accompanying tables.

Investor Convention Name

Hawaiian Holdings’ quarterly outcomes convention name is scheduled to start in the present day, July 25, 2023, at 4:30 p.m. Japanese Time (USA). The convention name will likely be broadcast stay over the Web. Traders could entry and hearken to the stay audio webcast on the investor relations part of the Firm’s web site at HawaiianAirlines.com. For individuals who usually are not obtainable for the stay webcast, a replay of the webcast will likely be archived for 90 days on the investor relations part of the Firm’s web site.

About Hawaiian Airways

Now in its 94th yr of steady service, Hawaiian is Hawaiʻi’s greatest and longest-serving airline. Hawaiian provides roughly 150 every day flights throughout the Hawaiian Islands, and nonstop flights between Hawaiʻi and 15 U.S. gateway cities – greater than another airline – in addition to service connecting Honolulu and American Samoa, Australia, Cook dinner Islands, Japan, New Zealand, South Korea and Tahiti.

Client surveys by Condé Nast Traveler and TripAdvisor have positioned Hawaiian among the many high of all home airways serving Hawaiʻi. The service was named Hawaiʻi’s greatest employer by Forbes in 2022 and has topped Journey + Leisure’s World’s Finest listing because the No. 1 U.S. airline for the previous two years. Hawaiian has additionally led all U.S. carriers in on-time efficiency for 18 consecutive years (2004-2021) as reported by the U.S. Division of Transportation.

The airline is dedicated to connecting folks with aloha by providing complimentary meals for all friends on transpacific routes and the comfort of no change charges on Principal Cabin and Premium Cabin seats. HawaiianMiles members additionally get pleasure from flexibility with miles that by no means expire. As Hawai’i’s hometown airline, Hawaiian encourages friends to Journey Pono and expertise the islands safely and respectfully.

Hawaiian Airways, Inc. is a subsidiary of Hawaiian Holdings, Inc. (NASDAQ: HA). Extra data is offered at HawaiianAirlines.com. Observe Hawaiian’s Twitter updates (@HawaiianAir), develop into a fan on Fb (Hawaiian Airways), and comply with us on Instagram (hawaiianairlines). For profession postings and updates, comply with Hawaiian’s LinkedIn web page.

For media inquiries, please go to Hawaiian Airways’ on-line newsroom.

Ahead-Wanting Statements

This press launch comprises “forward-looking statements” throughout the which means of the Non-public Securities Litigation Reform Act of 1995 that replicate the Firm’s present views with respect to sure present and future occasions and monetary efficiency. Such forward-looking statements embody, with out limitation, expectations regarding main initiatives for the second half of 2023; the Firm’s timing and expectations associated to community and route restoration; expectations regarding the impression of self-managed plane upkeep; expectations regarding the timing of plane entry into service; future home and worldwide demand for air journey; the Firm’s environmental commitments; the Firm’s outlook for the quarter ending June 30, 2023 and twelve-months ending December 31, 2023; statements concerning the Firm’s future efficiency; and statements as to different issues that don’t relate strictly to historic information or statements of assumptions underlying any of the foregoing. Phrases akin to “expects,” “anticipates,” “tasks,” “intends,” “plans,” “believes,” “estimates,” variations of such phrases, and related expressions are additionally supposed to establish such forward-looking statements. These forward-looking statements are and will likely be topic to many dangers, uncertainties and assumptions regarding the Firm’s operations and enterprise surroundings, all of which can trigger the Firm’s precise outcomes to be materially totally different from any future outcomes, expressed or implied, in these forward-looking statements.

The Firm is topic to dangers, uncertainties and assumptions that would trigger the Firm’s outcomes to vary materially from the outcomes expressed or implied by such forward-looking statements, together with the dangers, uncertainties and assumptions mentioned sometimes within the Firm’s public filings and public bulletins, together with the Firm’s Annual Report on Kind 10-Ok and the Firm’s Quarterly Stories on Kind 10-Q, in addition to different paperwork that could be filed by the Firm sometimes with the Securities and Change Fee. All forward-looking statements included on this doc are primarily based on data obtainable to the Firm on the date hereof. The Firm doesn’t undertake to publicly replace or revise any forward-looking statements to replicate occasions or circumstances which will come up after the date hereof even when expertise or future adjustments make it clear that any projected outcomes expressed or implied herein is not going to be realized.

Desk 1.

Hawaiian Holdings, Inc.

Consolidated Statements of Operations (unaudited)

Three Months Ended June 30, Six months ended June 30, 2023 2022 % Change 2023 2022 % Change (in hundreds, besides per share knowledge) Working Income: Passenger $ 644,992 $ 617,463 4.5 % $ 1,193,518 $ 1,021,492 16.8 % Different 61,936 74,402 (16.8) % 126,013 147,587 (14.6) % Whole 706,928 691,865 2.2 % 1,319,531 1,169,079 12.9 % Working Bills: Wages and advantages 237,680 205,686 15.6 % 479,613 408,785 17.3 % Plane gasoline, together with taxes and supply 166,380 226,892 (26.7) % 364,005 377,874 (3.7) % Upkeep, supplies and repairs 53,657 55,967 (4.1) % 103,943 111,617 (6.9) % Plane and passenger servicing 43,126 35,631 21.0 % 85,658 69,446 23.3 % Depreciation and amortization 33,348 34,333 (2.9) % 66,015 68,088 (3.0) % Commissions and different promoting 28,391 28,615 (0.8) % 56,630 49,262 15.0 % Plane hire 26,159 25,790 1.4 % 54,330 52,066 4.3 % Different leases and touchdown charges 41,487 37,041 12.0 % 80,207 71,652 11.9 % Bought providers 37,181 33,757 10.1 % 72,254 64,444 12.1 % Different 49,099 34,242 43.4 % 83,884 69,739 20.3 % Whole 716,508 717,954 (0.2) % 1,446,539 1,342,973 7.7 % Working Loss (9,580) (26,089) (63.3) % (127,008) (173,894) (27.0) % Nonoperating Revenue (Expense): Curiosity expense and amortization of debt

reductions and issuance prices (22,705) (24,517) (45,585) (49,554) Curiosity revenue 13,539 6,562 30,004 10,996 Capitalized curiosity 1,945 1,060 3,404 2,112 Losses on gasoline derivatives (3,658) — (8,724) — Loss on extinguishment of debt — (8,568) — (8,568) Different elements of internet periodic profit

price (1,707) 1,274 (3,201) 2,560 Losses on investments, internet (3,549) (22,127) (2,852) (34,491) Positive factors on overseas debt 12,174 20,556 14,434 32,318 Different, internet (920) (2,005) (764) (1,631) Whole (4,881) (27,765) (13,284) (46,258) Loss Earlier than Revenue Taxes (14,461) (53,854) (140,292) (220,152) Revenue tax profit (2,126) (6,480) (29,700) (39,500) Web Loss $ (12,335) $ (47,374) $ (110,592) $ (180,652) Web Loss Per Share Primary $ (0.24) $ (0.92) $ (2.15) $ (3.52) Diluted $ (0.24) $ (0.92) $ (2.15) $ (3.52) Weighted Common Variety of Frequent

Inventory Shares Excellent: Primary 51,587 51,356 51,547 51,322 Diluted 51,587 51,356 51,547 51,322

Hawaiian Holdings, Inc.

Consolidated Steadiness Sheet (unaudited)

June 30, 2023 (unaudited) December 31, 2022 (in hundreds, besides shares) ASSETS Present Belongings: Money and money equivalents $ 226,951 $ 229,122 Restricted money 17,860 17,498 Brief-term investments 1,083,865 1,147,193 Accounts receivable, internet 94,896 113,862 Revenue taxes receivable 1,666 70,204 Spare elements and provides, internet 47,837 36,875 Pay as you go bills and different 72,185 63,553 Whole 1,545,260 1,678,307 Property and gear, much less gathered depreciation and amortization of

$1,201,101 and $1,135,262 as of June 30, 2023 and December 31, 2022,

respectively 1,966,777 1,874,352 Different Belongings: Belongings held-for-sale 2,845 14,019 Working lease right-of-use property 425,069 459,128 Lengthy-term prepayments and different 106,399 100,317 Intangible property, internet 13,500 13,500 Whole Belongings $ 4,059,850 $ 4,139,623 LIABILITIES AND SHAREHOLDERS’ EQUITY Present Liabilities: Accounts payable $ 180,287 $ 196,009 Air visitors legal responsibility and present frequent flyer deferred income 795,530 590,796 Different accrued liabilities 177,394 182,036 Present maturities of long-term debt, much less low cost 44,063 47,836 Present maturities of finance lease obligations 19,828 25,789 Present maturities of working leases 78,585 77,858 Whole 1,295,687 1,120,324 Lengthy-Time period Debt 1,552,693 1,583,889 Different Liabilities and Deferred Credit: Noncurrent finance lease obligations 65,393 75,221 Noncurrent working leases 315,654 347,726 Collected pension and different post-retirement profit obligations 142,291 135,775 Different liabilities and deferred credit 57,961 94,654 Noncurrent frequent flyer deferred income 306,046 318,369 Deferred tax legal responsibility, internet 100,308 130,400 Whole 987,653 1,102,145 Commitments and Contingencies Shareholders’ Fairness: Particular most well-liked inventory, $0.01 par worth per share, three shares issued and

excellent as of June 30, 2023 and December 31, 2022 — — Frequent inventory, $0.01 par worth per share, 51,629,604 and 51,450,904 shares

excellent as of June 30, 2023 and December 31, 2022, respectively 516 514 Capital in extra of par worth 289,828 287,161 Collected revenue 30,164 140,756 Collected different complete loss, internet (96,691) (95,166) Whole 223,817 333,265 Whole Liabilities and Shareholders’ Fairness $ 4,059,850 $ 4,139,623

Hawaiian Holdings, Inc.

Condensed Consolidated Statements of Money Flows (unaudited)

Six months ended June 30, 2023 2022 (in hundreds) Web money offered by Working Actions $ 111,662 $ 31,665 Money flows from Investing Actions: Additions to property and gear, together with pre-delivery funds (169,354) (16,521) Proceeds from the disposition of plane and plane associated gear 19,863 9,662 Purchases of investments (202,037) (575,191) Proceeds from gross sales and maturities of investments 275,312 635,385 Web money offered by (utilized in) investing actions (76,216) 53,335 Money flows from Financing Actions: Repayments of long-term debt and finance lease obligations (36,142) (149,019) Cost for taxes withheld for inventory compensation (1,113) (1,589) Web money utilized in financing actions (37,255) (150,608) Web lower in money and money equivalents (1,809) (65,608) Money, money equivalents, and restricted money – Starting of Interval 246,620 507,828 Money, money equivalents, and restricted money – Finish of Interval $ 244,811 $ 442,220

Desk 2.

Hawaiian Holdings, Inc.

Chosen Consolidated Statistical Information (unaudited)

Three months ended June 30, Six months ended June 30, 2023 2022 % Change 2023 2022 % Change (in hundreds, besides as in any other case indicated) Scheduled Operations: Income passengers flown 2,801 2,576 8.7 % 5,394 4,606 17.1 % Income passenger miles (RPM) 4,346,815 3,862,507 12.5 % 8,190,876 6,836,857 19.8 % Accessible seat miles (ASM) 5,014,251 4,505,285 11.3 % 9,928,870 8,747,768 13.5 % Passenger income per RPM (Yield) 14.84 ¢ 15.99 ¢ (7.2) % 14.57 ¢ 14.94 ¢ (2.5) % Passenger load issue (RPM/ASM) 86.7 % 85.7 % 1.0 pts. 82.5 % 78.2 % 4.3 pts. Passenger income per ASM (PRASM) 12.86 ¢ 13.71 ¢ (6.2) % 12.02 ¢ 11.68 ¢ 2.9 % Whole Operations: Income passengers flown 2,802 2,584 8.4 % 5,395 4,620 16.8 % Income passenger miles (RPM) 4,346,953 3,870,586 12.3 % 8,192,931 6,858,150 19.5 % Accessible seat miles (ASM) 5,014,432 4,516,296 11.0 % 9,931,949 8,779,344 13.1 % Working income per ASM (RASM) 14.10 ¢ 15.32 ¢ (8.0) % 13.29 ¢ 13.32 ¢ (0.2) % Working price per ASM (CASM) 14.29 ¢ 15.90 ¢ (10.1) % 14.56 ¢ 15.30 ¢ (4.8) % CASM excluding plane gasoline and non-

recurring gadgets (a) 11.08 ¢ 10.87 ¢ 1.9 % 11.06 ¢ 10.97 ¢ 0.8 % Plane gasoline expense per ASM (b) 3.32 ¢ 5.03 ¢ (34.0) % 3.66 ¢ 4.31 ¢ (15.1) % Income block hours operated 52,228 47,477 10.0 % 143,646 92,360 55.5 % Gallons of jet gasoline consumed 66,360 57,494 15.4 % 131,214 110,911 18.3 % Common price per gallon of jet gasoline (precise)

(b) $2.51 $3.95 (36.5) % $2.77 $3.41 (18.8) %

(a) See Desk 4 for a reconciliation of GAAP working bills to working bills excluding plane gasoline and non-recurring gadgets.

(b) Consists of relevant taxes and costs.

Desk 3.

Hawaiian Holdings, Inc.

Financial Gasoline Expense (unaudited)

The Firm believes that financial gasoline expense is an efficient measure of the impact of gasoline costs on its enterprise because it most intently approximates the web money outflow related to the acquisition of gasoline for its operations in a interval. The Firm defines financial gasoline expense as GAAP gasoline expense plus losses/(features) realized by means of precise money (receipts)/funds acquired from or paid to hedge counterparties for gasoline hedge by-product contracts settled through the interval.

Three months ended June 30, Six months ended June 30, 2023 2022 % Change 2023 2022 % Change (in hundreds, besides per-gallon quantities) Plane gasoline expense, together with taxes and

supply $ 166,380 $ 226,892 (26.7) % $ 364,005 $ 377,874 (3.7) % Realized losses on settlement of gasoline

by-product contracts 2,795 — 100.0 % 4,308 — 100.0 % Financial gasoline expense $ 169,175 $ 226,892 (25.4) % $ 368,313 $ 377,874 (2.5) % Gasoline gallons consumed 66,360 57,494 15.4 % 131,214 110,911 18.3 % Financial gasoline worth per gallon $ 2.55 $ 3.95 (35.4) % $ 2.81 $ 3.41 (17.6) %

Estimated three months ending

September 30, 2023 Estimated full yr ending December

31, 2023 (in hundreds, besides per-gallon quantities) Plane gasoline expense, together with taxes and

supply $ 180,093 – $ 185,200 $ 719,731 – $ 732,654 Realized losses on settlement of gasoline

by-product contracts 3,759 – 3,759 10,432 – 10,432 Financial gasoline expense 183,852 – 188,959 730,163 – 743,086 Gasoline gallons consumed 68,941 – 70,856 270,331 – 275,115 Financial gasoline worth per gallon 2.67 – 2.67 2.70 – 2.70

Desk 4.

Hawaiian Holdings, Inc.

Non-GAAP Monetary Reconciliation (unaudited)

The Firm evaluates its monetary efficiency using numerous GAAP and non-GAAP monetary measures, together with adjusted internet loss, adjusted diluted EPS, adjusted pre-tax margin, adjusted EBITDA, and adjusted working price per ASM (CASM excluding gasoline and non-recurring gadgets). Pursuant to Regulation G, the Firm has included the next reconciliation of reported non-GAAP monetary measures to comparable monetary measures reported on a GAAP foundation. The changes are described beneath:

CBA associated expense . In February 2023 , pilots represented by the Air Line Pilots Affiliation (ALPA) ratified a brand new four-year CBA, which included, amongst different issues, a signing bonus, pay scale will increase throughout all fleet sorts, improved well being advantages and value sharing, and enhancements to the Firm’s postretirement and incapacity plans. In reference to the ratification, the Firm recorded a signing bonus and trip legal responsibility true-up of $17.7 million which have been recorded in wages and advantages through the quarter ended March 31, 2023 . In February 2022 , the Firm acquired discover from Worldwide Affiliation of Machinists and Aerospace Employees (IAM) that the settlement was ratified by its members. The brand new CBA included a signing bonus of $2.1 million , which was recorded in wages and advantages. Throughout the second quarter of 2022, the Firm and the IAM additionally accomplished a separation program underneath the CBA and acknowledged an extra $2.6 million one-time expense, which was recorded in wages and advantages.

. Contract termination amortization. In December 2022 , the Firm entered right into a Memorandum of Understanding (MOU) with certainly one of its third-party service suppliers to early terminate its Amended and Restated Full Fleet Companies Settlement (Amended CFS) masking A330-200 plane. The Amended CFS was initially scheduled to run by means of December 2027 , and can now terminate in April 2023 . Upon execution of the MOU, the Firm agreed to pay a complete of $12.5 million in termination charges, which was acknowledged in fiscal yr 2022. As of December 31, 2022 , the Firm had roughly $24.1 million in deferred liabilities to be acknowledged into earnings over the remaining contract time period as contra-maintenance supplies and repairs expense. Throughout the three and 6 months ended June 30, 2023 , the Firm acknowledged roughly $6.0 million and $24.1 million , respectively, in amortization inside Upkeep, supplies and repairs within the Consolidated Statements of Operations.

In , the Firm entered right into a Memorandum of Understanding (MOU) with certainly one of its third-party service suppliers to early terminate its Amended and Restated Full Fleet Companies Settlement (Amended CFS) masking A330-200 plane. The Amended CFS was initially scheduled to run by means of , and can now terminate in . Upon execution of the MOU, the Firm agreed to pay a complete of in termination charges, which was acknowledged in fiscal yr 2022. As of , the Firm had roughly in deferred liabilities to be acknowledged into earnings over the remaining contract time period as contra-maintenance supplies and repairs expense. Throughout the three and 6 months ended , the Firm acknowledged roughly and , respectively, in amortization inside Upkeep, supplies and repairs within the Consolidated Statements of Operations. Loss (acquire) on sale of plane. Throughout the second quarter of 2023, the Firm accomplished the sale of 1 ATR-42 plane and acknowledged a lack of roughly $0 .4 million on such sale. Throughout the three months ended June 30, 2022 , the Firm offered three ATR-72 plane and recorded a $2.6 million acquire on sale of plane, which was recorded in different working expense.

Throughout the second quarter of 2023, the Firm accomplished the sale of 1 ATR-42 plane and acknowledged a lack of roughly .4 million on such sale. Throughout the three months ended , the Firm offered three ATR-72 plane and recorded a acquire on sale of plane, which was recorded in different working expense. Acquire on sale of economic actual property. In February 2023 , the Firm entered into an settlement for the sale of its industrial actual property and acknowledged a acquire on sale of $10 .2 million, which was recorded in Different working expense within the Consolidated Statements of Operations.

In , the Firm entered into an settlement for the sale of its industrial actual property and acknowledged a acquire on sale of .2 million, which was recorded in Different working expense within the Consolidated Statements of Operations. Curiosity revenue on federal tax refund . In March 2023 , the Firm acquired $4.7 million in curiosity revenue associated to a refund acquired on the Firm’s revenue tax return. The curiosity revenue acquired was recorded in Curiosity revenue within the Consolidated Statements of Operations.

. In , the Firm acquired in curiosity revenue associated to a refund acquired on the Firm’s revenue tax return. The curiosity revenue acquired was recorded in Curiosity revenue within the Consolidated Statements of Operations. Modifications in honest worth of gasoline by-product contracts . Modifications in honest worth of gasoline by-product contracts, internet of tax, are primarily based on market costs for open contracts as of the top of the reporting interval, and embody the unrealized quantities of gasoline derivatives (not designated as hedges) that can settle in future intervals and the reversal of prior interval unrealized quantities.

. Modifications in honest worth of gasoline by-product contracts, internet of tax, are primarily based on market costs for open contracts as of the top of the reporting interval, and embody the unrealized quantities of gasoline derivatives (not designated as hedges) that can settle in future intervals and the reversal of prior interval unrealized quantities. Loss on extinguishment of debt. Throughout the three and 6 months ended June 30, 2022 , the Firm acknowledged a $8.6 million loss on the extinguishment of its remaining excellent Sequence 2020-1A and Sequence 2020- 1B Gear Notes. Loss on extinguishment of debt is excluded to permit traders to raised analyze the Firm’s core operational efficiency and extra readily examine its outcomes to different airways within the intervals offered beneath.

Throughout the three and 6 months ended , the Firm acknowledged a loss on the extinguishment of its remaining excellent Sequence 2020-1A and Sequence 2020- Gear Notes. Loss on extinguishment of debt is excluded to permit traders to raised analyze the Firm’s core operational efficiency and extra readily examine its outcomes to different airways within the intervals offered beneath. Unrealized acquire on overseas debt. Unrealized acquire on overseas debt is predicated on fluctuation in trade charges and the measurement of foreign-denominated debt to the Firm’s useful foreign money.

Unrealized acquire on overseas debt is predicated on fluctuation in trade charges and the measurement of foreign-denominated debt to the Firm’s useful foreign money. Unrealized loss on fairness securities. Unrealized loss on fairness securities is pushed by adjustments in market costs and foreign money fluctuations, which is recorded in Different nonoperating expense within the Consolidated Statements of Operations.

The Firm believes that adjusting for the impression of the adjustments in honest worth of fairness securities and gasoline by-product contracts, fluctuations in trade charges on debt devices denominated in overseas foreign money, and non-recurring bills and revenue/features (together with CBA-related, contract termination amortization, curiosity revenue on tax refund, acquire or loss on sale of plane, acquire on sale of economic actual property, and loss on extinguishment of debt), helps traders higher analyze the Firm’s operational efficiency and examine its outcomes to different airways within the intervals offered.

Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Whole Diluted

Web Loss

Per Share Whole Diluted

Web Loss

Per Share Whole Diluted

Web Loss

Per Share Whole Diluted

Web Loss

Per Share (in hundreds, besides per share knowledge) Web Loss, as reported $ (12,335) $ (0.24) $ (47,374) $ (0.92) $ (110,592) $ (2.15) $ (180,652) $ (3.52) Adjusted for: CBA associated expense — — 2,574 0.05 17,727 0.34 4,678 0.09 Contract termination

amortization (5,972) (0.12) — — (24,085) (0.47) — — Loss (acquire) on sale of

plane 392 0.01 (2,578) (0.05) 392 0.01 (2,578) (0.05) Acquire on sale of

|industrial actual property — — — — (10,179) (0.20) — — Curiosity revenue on

federal tax refund — — — — (4,672) (0.09) — — Modifications in honest worth

of gasoline by-product contracts 864 0.02 — — 4,416 0.09 — — Loss on

extinguishment of debt — — 8,568 0.17 — — 8,568 0.17 Unrealized acquire on

overseas debt (12,106) (0.23) (20,381) (0.40) (14,595) (0.28) (31,963) (0.63) Unrealized loss on

|fairness securities 1,486 0.03 7,920 0.15 542 0.01 19,394 0.38 Tax impact of

changes 3,533 0.06 5,162 0.10 5,102 0.10 6,147 0.12 Adjusted internet loss $ (24,138) $ (0.47) $ (46,109) $ (0.90) $ (135,944) $ (2.64) $ (176,406) $ (3.44)

Adjusted EBITDA

The Firm believes that adjusting earnings for curiosity, taxes, depreciation and amortization, non-recurring working bills (akin to adjustments in unrealized features and losses on monetary devices) and one-time prices helps traders higher analyze the Firm’s monetary efficiency by permitting for company-to-company and period-over-period comparisons which are unaffected by company-specific or one-time occurrences.

Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 (in hundreds) Web Loss $ (12,335) $ (47,374) $ (110,592) (180,652) Revenue tax profit (2,126) (6,480) (29,700) (39,500) Depreciation and amortization 33,348 34,333 66,015 68,088 Curiosity expense and amortization of debt reductions

and issuance prices 22,705 24,517 45,585 49,554 EBITDA, as reported 41,592 4,996 (28,692) (102,510) Adjusted for: CBA associated expense — 2,574 17,727 4,678 Contract termination amortization (5,972) — (24,085) — Acquire on sale of economic actual property — — (10,179) — Curiosity revenue on tax refund — — (4,672) — Loss on extinguishment of debt — 8,568 — 8,568 Modifications in honest worth of gasoline by-product devices 864 — 4,416 — Unrealized acquire on overseas debt (12,106) (20,381) (14,595) (31,963) Loss (acquire) on sale of plane 392 (2,578) 392 (2,578) Unrealized loss on fairness securities 1,486 7,920 542 19,394 Adjusted EBITDA $ 26,256 $ 1,099 $ (59,146) $ (104,411)

Working Prices per Accessible Seat Mile (CASM)

The Firm has individually listed within the desk beneath its gasoline prices per ASM and non-GAAP unit prices, excluding gasoline and non-recurring gadgets. These quantities are included in CASM, however for inside functions the Firm constantly makes use of price metrics that exclude gasoline and non-recurring gadgets (if relevant) to measure and monitor its prices.

Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 (in hundreds, besides CASM knowledge) GAAP Working Bills $ 716,508 $ 717,954 $ 1,446,539 $ 1,342,973 Adjusted for: CBA associated expense — (2,574) (17,727) (4,678) Contract termination amortization 5,972 — 24,085 — Acquire (loss) on sale of plane (392) 2,578 (392) 2,578 Acquire on sale of economic actual property — — 10,179 — Working Bills excluding non-recurring gadgets $ 722,088 $ 717,958 $ 1,462,684 $ 1,340,873 Plane gasoline, together with taxes and supply (166,380) (226,892) (364,005) (377,874) Working Bills excluding gasoline and non-

recurring gadgets $ 555,708 $ 491,066 $ 1,098,679 $ 962,999 Accessible Seat Miles 5,014,432 4,516,296 9,931,949 8,779,344 CASM – GAAP 14.29 ¢ 15.90 ¢ 14.56 ¢ 15.30 ¢ Plane gasoline, together with taxes and supply (3.32) (5.03) (3.66) (4.31) CBA associated expense — (0.06) (0.18) (0.05) Contract termination amortization 0.12 — 0.24 — Acquire (loss) on sale of plane (0.01) 0.06 — 0.03 Acquire on sale of economic actual property — — 0.10 — CASM excluding gasoline and non-recurring gadgets 11.08 ¢ 10.87 ¢ 11.06 ¢ 10.97 ¢

Estimated three months ending September

30, 2023 Estimated yr ending December 31, 2023 (in hundreds, besides CASM knowledge) (in hundreds, besides CASM knowledge) GAAP working bills $ 756,598 – $ 794,667 $ 2,964,027 – $ 3,062,920 Plane gasoline, together with taxes and

supply (183,852) – (188,959) (730,163) – (743,086) Much less: non recurring gadgets — – — 16,145 – 16,145 Adjusted working bills $ 572,746 – $ 605,708 $ 2,250,009 – $ 2,335,979 Accessible seat miles 5,188,202 – 5,337,146 20,272,836 – 20,646,529 CASM – GAAP 14.58 ¢ – 14.89 ¢ 14.62 ¢ – 14.84 ¢ Plane gasoline, together with taxes and

supply (3.54) – (3.54) (3.60) – (3.60) Much less: non recurring gadgets — – — 0.08 – 0.08 CASM excluding gasoline and non-recurring

gadgets 11.04 ¢ – 11.35 ¢ 11.10 ¢ – 11.32 ¢

Pre-tax margin

The Firm excludes adjustments in honest worth of fairness securities and gasoline by-product contracts, fluctuations and trade charges on debt devices denominated in overseas foreign money, and non-recurring gadgets from pre-tax margin for a similar causes as described above.

Three months ended June 30, Six months ended June 30, 2023 2022 2023 2022 Pre-Tax Margin, as reported (2.0) % (7.8) % (10.6) % (18.8) % CBA ratification bonus — 0.4 1.3 0.4 Contract termination amortization (0.8) — (1.8) — Acquire on sale of economic actual property — — (0.8) (0.1) Curiosity revenue on tax refund — — (0.4) — Modifications in honest worth of gasoline by-product contracts 0.1 — 0.3 — Unrealized acquire on overseas debt (1.7) (2.8) (1.1) (2.7) Loss on extinguishment of debt — 1.2 — 0.7 Loss (acquire) on sale of plane 0.1 (0.4) 0.1 (0.2) Unrealized loss on fairness securities 0.1 1.1 0.1 1.7 Adjusted Pre-Tax Margin (4.2) % (8.3) % (12.9) % (19.0) %

SOURCE Hawaiian Holdings, Inc.